Arena Capacity - Ticket Price Attendance - % |
Level 1: 6000 - 100 $ - 5 283 - 88,05% |
Level 2: 5000 - 60 $ - 4 729 - 94,59% |
Level 3: 2000 - 35 $ - 1 960 - 97,99% |
Level 4: 4000 - 20 $ - 4 000 - 100,00% |
Luxury: 1000 - 150 $ - 1 000 - 100,00% |
Total Attendance : 18000 |
Arena Name | Pepsi Center |
Income |
Average Attendance - % | 16 972 - 94,29% |
Average Income | 2 001 417 $ |
Estimated Revenue | 10 007 087 $ |
Expense |
Pro Payroll | 54 356 500 $ |
Farm Payroll | 837 650 $ |
Coach Payroll | 1 250 000 $ |
Luxury Taxe Total | 0 $ |
Current Funds | 33 489 165 $ |
Projected Bank Account | 33 489 165 $ |
|
Pro PayRoll |
Brad Richards |
6 500 000 $ (3) |
Shane Doan |
4 550 000 $ (3) |
Brooks Laich |
4 500 000 $ (3) |
Ron Hainsey |
4 500 000 $ (3) |
John-Michael Liles |
4 200 000 $ (1) |
Michael Ryder |
4 000 000 $ (1) |
Dave Bolland |
3 375 000 $ (1) |
Christian Ehrhoff |
3 100 000 $ (2) |
Joe Sakic |
2 500 000 $ (4) |
Brandon Dubinsky |
1 850 000 $ (1) |
Alex Goligoski |
1 833 333 $ (2) |
Craig Anderson |
1 812 000 $ (3) |
James van Riemsdyk |
1 654 167 $ (1) |
Tyler Myers |
1 300 000 $ (1) |
Jonathan Bernier |
1 250 000 $ (3) |
Scott Clemmensen |
1 200 000 $ (2) |
Josh Bailey |
1 050 000 $ (3) |
Darren Helm |
912 500 $ (3) |
B.J. Crombeen |
872 500 $ (1) |
Sean O'Donnell |
850 000 $ (3) |
Claude Giroux |
822 000 $ (5) |
Arron Asham |
700 000 $ (1) |
Jean-Francois Jacques |
525 000 $ (1) |
Jay Harrison |
500 000 $ (1) |
Salary Commitment |
Year 3 : 54 356 500,00 $ |
Year 4 : 35 379 833,00 $ |
Year 5 : 29 246 500,00 $ |
Year 6 : 3 322 000,00 $ |
|
Farm PayRoll |
David Savard |
91 683 $ (2) |
Darcy Hordichuk |
77 500 $ (1) |
Brandon Yip |
72 500 $ (1) |
Mathieu Perreault |
71 667 $ (1) |
Joey MacDonald |
65 000 $ (1) |
Randy Robitaille |
62 500 $ (2) |
Derek Smith |
55 000 $ (1) |
Barry Brust |
55 000 $ (3) |
Joel Perrault |
51 000 $ (1) |
Derek Meech |
48 300 $ (1) |
Jesse Boulerice |
47 500 $ (1) |
Dan DaSilva |
47 500 $ (1) |
Paul Baier |
47 500 $ (1) |
Patrick Coulombe |
45 000 $ (2) |
Salary Commitment |
Year 3 : 837 650,00 $ |
Year 4 : 254 183,00 $ |
Year 5 : 55 000,00 $ |
Year 6 : 0,00 $ |
|